{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":12,"n_cols":5,"rows_kept":12}
[]
[null,"Estimated Value of House","Current Home"]
[null,"Current mortgage outstanding","Mortgage"]
[null,"Early repayment if payable","ERC",{"$f":"SUM(-D3*F4)","v":{"v":0,"d":"£0"}},"ERC Rate %"]
["Client Confirmed ERC End","Equity for deposit","Equity",{"$f":"SUM(D2-(D3-D4))","v":{"v":0,"d":"£0"}}]
[]
[null,"Moving costs, fees etc","Costs to deduct"]
[null,"Amount released for deposit","Net for deposit",{"$f":"SUM(D5-D7)","v":{"v":0,"d":"£0"}}]
["Evidence Required","Additional savings for purchase","Savings"]
[null,"Buying price of new house","Purchase price"]
[null,"Final deposit","Net deposit",{"$f":"SUM(D8+D9)","v":{"v":0,"d":"£0"}}]
[null,"Borrowing for new home","Mortgage needed",{"$f":"SUM(D10-D11)","v":{"v":0,"d":"£0"}}]